Google
 

Sunday 28 December 2008

Sample Disclosure - Auditors' Report With Unqualified Opinion (29 December 2008)

If you need sample disclosure of auditors' report with unqualified opinion please click this:Sample Disclosure of Auditors' Report With Unqualified Opinion

Sample Disclosure - Auditors' Report With Except For Qualified Opinion (10 December 2008)

If you need sample disclosure of auditors' report with except for qualified opinion please click this:Sample Disclosure of Auditors' Report With Except For Qualified Opinion

Sample Disclosure - Significant Accounting Estimates and Judgements (10 December 2008)

If you need sample disclosure of significant accounting estimates and judgements please click this: Disclosure Of Significant Accounting Estimates And Judgements ,

Sample Disclosure - Employee Benefits (7 December 2008)

If you need sample disclosure of accounting policy on employee benefits please click this:Accounting Policy On Employee Benefits

Sample Disclosure - Significant Accounting Estimates and Judgements (7 December 2008)

If you need sample disclosure of significant accounting estimates and judgements please click this: Disclosure Of Significant Accounting Estimates And Judgements

Sample Disclosure - Note On Share Capital (4 December 2008)

If you need sample disclosure of note on share capital please click this:Note On Share Capital

Sample Disclosure - Note On Reserves (4 December 2008)

If you need sample disclosure of note on reserves please click this:Note On Reserves

Sample Disclosure - Note On Deferred Tax Liabilities (4 December 2008)

If you need sample disclosure of note on deferred tax liabilities please click this:Note On Deferred Tax Liabilities

Sample Disclosure - Note on Property, Plant and Equipment (4 December 2008)

If you need sample disclosure of note on property, plant and equipment please click this:Note On Property, Plant And Equipement

Sample Disclosure - Key Sources Of Estimation Uncertainty (3 December 2008)

If you need sample disclosure of key sources of estimation uncertainty please click this: Disclosure Of Key Sources Of Estimation Uncertainty

Sample Disclosure - Critical Judgements Made In Applying Accounting Policies (3 December 2008)

If you need sample disclosure of critical judgements made in applying accounting policies please click this: Disclosure Of Critical Judgements Made In Applying Accounting Policies

Sample Disclosure - Non-current Assets Held For Sale and Discontinued Operations (3 December 2008)

If you need sample disclosure of accounting policy on non-current assets held for sale and discontinued operations please click this:Accounting Policy On Non-current Assets Held For Sale And Discontinued Operations

Sample Disclosure - Revenue Recognition (2 December 2008)

If you need sample disclosure of accounting policy on revenue recognition please click this:Accounting Policy On Revenue Recognition

Sample Disclosure - Foreign Currencies (1 December 2008)

If you need sample disclosure of accounting policy on foreign currencies please click this:Accounting Policy On Foreign Currencies

Sample Disclosure - Employee Benefits (1 December 2008)

If you need sample disclosure of accounting policy on employee benefits please click this:Accounting Policy On Employee Benefits

Sample Disclosure - Provisions (1 December 2008)

If you need sample disclosure of accounting policy on provisions please click this:Accounting Policy On Provisions

Sample Disclosure - Income Taxes (30 November 2008)

If you need sample disclosure of accounting policy on income taxes please click this:Accounting Policy On Income Taxes

Sample Disclosure - Borrowing Costs (30 November 2008)

If you need sample disclosure of accounting policy on borrowing costs please click this:Accounting Policy On Borrowing Costs

Sample Disclosure - Note On Investment In Subsidiaries (4 December 2008)

If you need sample disclosure of note on investment in subsidiaries please click this:Note On Investment In Subsidiaries

Saturday 29 November 2008

Sample Disclosure of Subsidiaries and Consolidation (25 November 2008)

If you need sample accounting policy disclosure of subsidiaries and consolidation please click this:Sample Accounting Policy of Subsidiaries and Consolidation

Sample Disclosure of Change of Financial Year End (25 November 2008)

If you need sample disclosure of change of financial year end please click this:Sample Disclosure of Change of Financial Year End

Sample Disclosure of Auditors' Report with Disclaimer Opinion (25 November 2008)

If you need sample disclosure of auditors' report with disclaimer opinion please click this:Sample Disclosure of Auditors' Report with Disclaimer Opinion

Sample Disclosure of Intangible Assets (26 November 2008)

If you need sample accounting policy disclosure of intangible assets please click this:Sample Accounting Policy of Intangible Assets

Sample Disclosure of Property, Plant and Equipment (27 November 2008)

If you need sample accounting policy disclosure of property, plant and equipment please click this:Sample Accounting Policy of Property, Plant and Equipment

Sample Disclosure of Investment Properties (27 November 2008)

If you need sample accounting policy disclosure of investment properties please click this:Sample Accounting Policy of Investment Properties

Sample Disclosure of Impairment of Assets (27 November 2008)

If you need sample accounting policy disclosure of impairment of assets please click this:Sample Accounting Policy of Impairment of Assets

Sample Disclosure of Inventories (27 November 2008)

If you need sample accounting policy disclosure of inventories please click this:Sample Accounting Policy of Inventories

Sample Disclosure of Financial Instruments (27 November 2008)

If you need sample accounting policy disclosure of financial instruments please click this:Sample Accounting Policy of Financial Instruments

Wednesday 2 April 2008

Monday 11 February 2008

Various Types of Transactions - Part 6, Refund of Deposits Placed Earlier With Third Parties

I have discussed in detail the relevant double entries for the recording of rental income and the rental deposits and utility deposits in the books of the landlord, ABC Co. Ltd., in my post:Various Types of Transactions – Part 4c, Collection from Other Source of Revenue and Income (Rental Income).

The recording of all these transactions in the books of the tenant, XYZ Co. Ltd., are the opposite of those of the landlord. If XYZ Co. Ltd. records its transactions on cash basis, the double entry used to record the transactions when XYZ Co. Ltd. pays the monthly rentals is: -

Balance SheetIncome Statement
DRCRDRCR
Rental expense xxxx
Cash at bank xxxx

1. The double entry for the recording of the security deposits is: -

Balance SheetIncome Statement
DRCRDRCR
Refundable deposits (current assets):
- Rentals3,000
- Utility500
Cash at bank 3,500

2. The double entry for the recording of the 8 months rental (March 2006 to October 2006) is: -

Balance SheetIncome Statement
DRCRDRCR
Rental expense 12,000
Cash at bank 12,000

3. Recognition of November 2006 and December 2006 rental

Balance SheetIncome Statement
DRCRDRCR
Rental expense 3,000
Rental payable (current liabilities) 3,000

I will not elaborate further on these as the recording of the transactions is just the opposite of what I have shown in the earlier post: Various Types of Transactions – Part 4c, Collection from Other Source of Revenue and Income (Rental Income).

Let’s assume XYZ Co. Ltd. terminated the renting of the premise, the double entry to record the refund of the security deposits in the books of the tenant is: -

Balance SheetIncome Statement
DRCRDRCR
Cash at bank3,500
Refundable deposits (current assets):
- Rentals 3,000
- Utility 500

Sunday 27 January 2008

Various Types of Transactions – Part 5, Disbursement or Release of Principal Sum of Loans or Borrowings from Third Parties

Business entities may apply for loans or borrow money from third parties (usually financial institutions; sometimes in the form of short term loans or advances from owners, directors & etc.). THIS IS NOT A SOURCE OF REVENUE OR OTHER INCOME. This is because the principal sum borrowed is a liability (resource – money that you get from others temporarily and you need to pay the price for this – interest). Upon fulfilling the terms and conditions set and agreement reached between the borrowers and the lenders, the principal sum of the loan will be realeased to the borrowers.

The double entry involved in the recording of the realease of the loan is as follows:-

Balance Sheet

Income Statement

DR

CR

DR

CR

Cash at bank

24,000

Loan from XXX Bank

24,000

A decision need to be made as to whether the loan should be classified as current liability or non-current liability. This involves "splitting" the loan into the current portion and non-current portion in accordance with the repayment terms. Some business entities do not split the loan into current and non-current since it received the realease of the loan, nor during the financial year. The splitting of the loan into current and non-current portion is done ONLY as at the end of the financial year for proper financial statements presentation purposes. This is achieved by way of a reclassification journal entry once the current portion and non-current portion of the loan is calculated (this must be reflective of the position of the loan to the business entities as at the end of the financial year).

Assume the $24,000 loan received from XXX Bank is repayable over 5 years with monthly principal repayment of $500 (the interest on loan is purposely omitted), and as at the end of the financial year, the balance of the loan is $19,500 (This means 9 installments of $500 have been repaid). The portion of the loan to be classified as current liability is $6,000 (i.e. the amount expected to be repaid over the next 12 months from the end of the financial year, $500 x 12 months). The non-current portion of the loan is therefore $13,500 ($19,500 - $6,000). Assume the Loan from XXX Bank was originally classified as a current liabilities account, the reclassification journal entry is:-

Balance Sheet

Income Statement

DR

CR

DR

CR

Loan from XXX Bank (Current liabilities)

13,500

Loan from XXX Bank (Non-Current liabilities)


13,500

Further Example

The financial period of ABC Co. Ltd. is from 1 January to 31 December. On 1 January 2006, ABC Co. Ltd receive $100,000 loan from Northern Bank upon approval of its application submitted earlier. Interest is charged at 7% per annum calculated monthly. Based on these terms, the repayment schedule is tabulated as follows:-

Assume ABC Co. Ltd. pays the installments on time

The double entries to record the transactions during the year ended 31 December 2006 are as follows:-

Balance Sheet

Income Statement

DR

CR

DR

CR

1 January 2006

Cash at bank

100,000

Loan from Northern Bank


100,000

31 January 2006

Loan from Northern Bank

1,396.67

Interest expense

583.33

Cash at bank

1,980

(Please refer to instalment No. 1 of the repayment schedule)

28 February 2006

Loan from Northern Bank

1,404.81

Interest expense

575.19

Cash at bank

1,980

(Please refer to instalment No. 2 of the repayment schedule)

31 March 2006

Loan from Northern Bank

1,413.01

Interest expense

566.99

Cash at bank

1,980

(Please refer to instalment No. 3 of the repayment schedule)

30 April 2006

Loan from Northern Bank

1,421.25

Interest expense

558.75

Cash at bank

1,980

(Please refer to instalment No. 4 of the repayment schedule)

31 May 2006

Loan from Northern Bank

1,429.54

Interest expense

550.46

Cash at bank

1,980

(Please refer to instalment No. 5 of the repayment schedule)

30 June 2006

Loan from Northern Bank

1,437.88

Interest expense

542.12

Cash at bank

1,980

(Please refer to instalment No. 6 of the repayment schedule)

31 July 2006

Loan from Northern Bank

1,446.27

Interest expense

533.73

Cash at bank

1,980

(Please refer to instalment No. 7 of the repayment schedule)

31 August 2006

Loan from Northern Bank

1,454.71

Interest expense

525.29

Cash at bank

1,980

(Please refer to instalment No. 8 of the repayment schedule)

30 September 2006

Loan from Northern Bank

1,463.19

Interest expense

516.81

Cash at bank

1,980

(Please refer to instalment No. 9 of the repayment schedule)

31 October 2006

Loan from Northern Bank

1,471.73

Interest expense

508.27

Cash at bank

1,980

(Please refer to instalment No. 10 of the repayment schedule)

30 November 2006

Loan from Northern Bank

1,480.31

Interest expense

499.69

Cash at bank

1,980

(Please refer to instalment No. 11 of the repayment schedule)

31 December 2006

Loan from Northern Bank

1,488.95

Interest expense

491.05

Cash at bank

1,980

(Please refer to instalment No. 12 of the repayment schedule)

The relevant "T" accounts shown below provide a clearer picture of the figures involved in respect of the release of loan and the repayments recorded during the year ended 31 December 2006:-

ABC Co. Ltd

General Ledger

Loan From Northern Bank (Balance Sheet)

DEBIT

CREDIT

Date

Descriptions

Folio

$

Date

Descriptions

Folio

$

2006

2006

31-Jan

Cash at bank

1,396.67

01-Jan

Cash at bank

100,000.00

28-Feb

Cash at bank

1,404.81

31-Mar

Cash at bank

1,413.01

30-Apr

Cash at bank

1,421.25

31-May

Cash at bank

1,429.54

30-Jun

Cash at bank

1,437.88

31-Jul

Cash at bank

1,446.27

31-Aug

Cash at bank

1,454.71

30-Sep

Cash at bank

1,463.19

31-Oct

Cash at bank

1,471.73

30-Nov

Cash at bank

1,480.31

31-Dec

Cash at bank

1,488.95

31-Dec

Balance C/F

82,691.68

100,000.00

100,000.00

Cash at bank (Balance Sheet)

DEBIT

CREDIT

Date

Descriptions

Folio

$

Date

Descriptions

Folio

$

2006

2006

01-Jan

Balance B/F

5,467.98

31-Jan

Loan from Northern Bank

1,396.67

01-Jan

Cash at bank

100,000.00

31-Jan

Interest expense

583.33

28-Feb

Loan from Northern Bank

1,404.81

28-Feb

Interest expense

575.19

31-Mar

Loan from Northern Bank

1,413.01

31-Mar

Interest expense

566.99

30-Apr

Loan from Northern Bank

1,421.25

30-Apr

Interest expense

558.75

31-May

Loan from Northern Bank

1,429.54

31-May

Interest expense

550.46

30-Jun

Loan from Northern Bank

1,437.88

30-Jun

Interest expense

542.12

31-Jul

Loan from Northern Bank

1,446.27

31-Jul

Interest expense

533.73

31-Aug

Loan from Northern Bank

1,454.71

31-Aug

Interest expense

525.29

30-Sep

Loan from Northern Bank

1,463.19

30-Sep

Interest expense

516.81

31-Oct

Loan from Northern Bank

1,471.73

31-Oct

Interest expense

508.27

30-Nov

Loan from Northern Bank

1,480.31

30-Nov

Interest expense

499.69

31-Dec

Loan from Northern Bank

1,488.95

31-Dec

Interest expense

491.05

31-Dec

Balance C/F

81,707.98

105,467.98

105,467.98

Interest expense (income statement)

DEBIT

CREDIT

Date

Descriptions

Folio

$

Date

Descriptions

Folio

$

2006

2006

31-Jan

Interest expense

583.33

31-Dec

To income statement

6,451.68

28-Feb

Interest expense

575.19

31-Mar

Interest expense

566.99

30-Apr

Interest expense

558.75

31-May

Interest expense

550.46

30-Jun

Interest expense

542.12

31-Jul

Interest expense

533.73

31-Aug

Interest expense

525.29

30-Sep

Interest expense

516.81

31-Oct

Interest expense

508.27

30-Nov

Interest expense

499.69

31-Dec

Interest expense

491.05

6,451.68

6,451.68

Before the income statement and balance sheet of ABC Co. Ltd. are finalized, a reclassification journal entry is required to present correctly the current portion and non-current portion of the Loan from Northern Bank. From the "T" account shown above, the outstanding amount of Loan from Northern Bank as at 31 December 2006 was $82,691.68 (31-Dec Balance C/F). From the loan repayment schedule, the principal sum expected to be repaid in Year 2 is $18,559.53. This is the portion of the loan expected to be repaid within 12 months from the year end i.e. 31 December 2006 and therefore should be presented as a current liabilities item. The non-current portion of the loan is calculated as follows:-

Principal sum outstanding as at 31 December 2006

82,691.68

Principal sum expected to be repaid in the next 12 months

(18,559.53)

Principal sum expected to be repaid after the next 12 months

64,132.15

Assume the Loan from Northern Bank was originally classified as a current liabilities account, the following reclassification journal entry is required to reflect correctly the current portion and the non-current portion of the loan on the balance sheet:-

Balance Sheet

Income Statement

DR

CR

DR

CR

Loan from Northern Bank (Current liabilities)


64,132.15

Loan from Northern Bank (Non-Current liabilities)



64,132.15

The income statement and balance sheet of ABC Co. Ltd. after the above transactions being recorded in the respective accounts and also the impact of the $64,132.15 reclassification journal entry are as follows: -

Income Statement and Balance Sheet of ABC Co. Ltd.

Income Statement for the year ended 31 December 2006

BEFORE

Adjustment

AFTER

DR

CR

$

$

Sales

109,270.00

109,270.00

Cost of Sales

- 40,875.00

- 40,875.00

Gross profit

68,395.00

68,395.00

Other income: -

Rental income

12,000.00

12,000.00

Operating expenses: -

Accountancy fee

- 800.00

- 800.00

Depreciation of property, plant and equipment

- 4,400.00

- 4,400.00

Donation

- 500.00

- 500.00

Electricity & water

- 3,340.00

- 3,340.00

Interest expense

- 6,451.68

- 6,451.68

Printing & stationery

- 1,697.00

- 1,697.00

Rental of premises

- 12,000.00

- 12,000.00

Salaries

- 27,865.00

- 27,865.00

Upkeep of office

- 3,547.00

- 3,547.00

Telephone charges

- 1,285.00

- 1,285.00

Travelling, petrol & toll charges

- 2,648.00

- 2,648.00

- 64,533.68

- 64,533.68

Net profit for the year

15,861.32

15,861.32

Retained profits B/F

27,654.00

27,654.00

Retained profits C/F

43,515.32

43,515.32

Balance Sheet as at 31 December 2006

$

$

Non-current assets

Property, plant and equipment

19,600.00

19,600.00

Current assets

Inventories

5,000.00

5,000.00

Trade receivables

32,807.00

32,807.00

Other receivables, deposits & prepayments:

Rental receivable

3,000.00

3,000.00

Rental deposit

3,000.00

3,000.00

Utility deposit

500.00

500.00

Cash and bank balances

105,467.98

105,467.98

149,774.98

149,774.98

Current liabilities

Trade payables

- 3,588.00

- 3,588.00

Other payables and accruals

- 24,579.98

- 24,579.98

Loan from Northern Bank

- 82,691.68

64,132.15

- 18,559.53

- 110,859.66

- 43,139.51

Net current assets

38,915.32

106,635.47

58,515.32

126,235.47

Financed by: -

Share capital

15,000.00

15,000.00

Retained profits

43,515.32

43,515.32

58,515.32

58,515.32

Non-current Liabilities

Loan from Northern Bank

-

64,132.15

64,132.15

58,515.32

122,647.47

Google